Francesco's Papers · Research Note No. 01

Why Google Might Be the Best Company in History

By Francesco De Lazzari · August 2026

Alphabet's ad business made over $400 billion last year. This isn't about that. It's about what a company does with money it doesn't need — and why Alphabet's answer, for two decades, has been to lose billions on purpose.

$402.8BFY2025 revenue
$(7.5)BOther Bets operating loss
$356.65Share price, Aug 2026
−61%How overvalued the stock looks, our conservative estimate
One-Page Summary

Executive Summary

GOOGL · Alphabet Inc.
$356.65 · $4.36T market cap · Aug 2026
What We Think It's Actually Worth

Four estimates of fair value per share, from pessimistic to optimistic — see where today's price falls.

$47Bear $138Base $373Bull $672Extreme Bull
Key Catalysts
  • Isomorphic's first fully internal drug candidate entering human trials (targeted before end of 2026)
  • Waymo international rollout — London and Tokyo targeted by end of 2026
  • Google Cloud converting its $514B contracted backlog into recognized revenue
Primary Risk

AI capex fails to convert into proportional revenue/margin gains — the single largest swing factor in the model (illustrative 30% probability, −20% to −40% stock impact).

The Core Engine

Alphabet at a Glance

Capital expenditure nearly tripled in three years — mostly AI infrastructure. The core engine is large and growing fast enough to fund speculative bets without threatening the company's health. That capacity is the precondition for everything that follows.

Total revenue, FY2025
$402,836M
+15.1% YoY
Operating income
$129,039M
32.0% margin
Net income
$132,170M
GAAP, see EPS caution below
R&D expense
$61,087M
15.2% of revenue
Capital expenditure
$91,447M
+74% YoY

Source: Alphabet Inc. Form 10-K, FY2025 (filed Feb 4, 2026).

The Portfolio

The Moonshot Portfolio: "Other Bets"

Alphabet reports every business outside Google Services and Google Cloud under one segment called Other Bets. The name sounds boring. What's inside it isn't — some of the company's most ambitious, longest-shot projects.

Commercializing

Waymo

Fully autonomous, paid ride-hailing already operating in multiple US cities. The most mature bet in the portfolio — in Feb 2026 it raised a $16.0B round, the large majority funded directly by Alphabet.

Commercializing

Isomorphic Labs

AI-driven drug discovery, "reimagining the drug discovery process from first principles." Covered in depth below.

Growth stage

Verily

Alphabet's healthcare bet, using AI to personalize medical research and products — began life inside Google as "Google Life Sciences" before spinning out.

Long-horizon research

Calico

Founded to research aging and age-related disease. It runs like a mix of a biotech company and a university lab — built for problems that take decades to answer, not product cycles.

Early commercial

Wing

Drone-based delivery, aiming to bring food and small goods to customers in minutes rather than hours.

R&D stage

X, the Moonshot Factory

The earliest-stage of all of them — an internal lab whose explicit purpose is to generate the next generation of Other Bets, most of which will never become one.

Other Bets ($M)202320242025
Revenue1,5271,6481,537
Operating income (loss)(4,095)(4,444)(7,515)
Goodwill allocated881874850

Source: Alphabet Inc. Form 10-K, FY2025.

The honest reading: this is not a hidden profit center. Revenue is flat, the loss is widening — driven largely by a $2.1B stock-compensation charge tied to Waymo's rising internal valuation — and Other Bets is well under 0.5% of Alphabet's total revenue. Alphabet isn't quietly making money here; it is openly spending it, on the belief some of these bets will eventually matter far more than today's numbers suggest.

Google is not a conventional company. We do not intend to become one.Founders' 1998 letter to shareholders — still cited in Alphabet's 2025 filings
Deep Dive

Isomorphic Labs

Founded in 2021 as a spin-out from Google DeepMind, with a narrow mission: apply DeepMind's AI breakthroughs to the commercial work of designing new medicines. Led by Demis Hassabis as CEO alongside President Max Jaderberg, headquartered in London with offices in Cambridge, MA and Lausanne. It operates as its own company within the Alphabet ecosystem — outside investors, its own governance — not an internal Google division.

From AlphaFold to a drug design engine

The starting point is AlphaFold, DeepMind's system that solved a fifty-year grand challenge in biology: predicting the 3D shape a protein folds into from its genetic sequence alone. That shape determines a protein's function — central to understanding disease and designing drugs. DeepMind made its predictions for nearly all 200 million proteins known to science freely available.

Isomorphic has since built its own Drug Design Engine ("IsoDDE"), going meaningfully beyond AlphaFold 3: it more than doubles AlphaFold 3's accuracy on difficult, unfamiliar protein-drug structures, models subtle effects like a protein reshaping around a drug molecule or a hidden binding pocket opening only when needed, performs roughly twice as well at predicting antibody structures, and estimates binding strength without the expensive crystal-structure data physics-based methods traditionally require. In one internal test, it correctly identified a real, recently discovered drug binding site from raw sequence alone — no prior knowledge of where to look.

In plain terms: Isomorphic isn't just reusing AlphaFold. It built a purpose-made engine for the actual work of drug design — steps that used to require slow, expensive lab work and now increasingly happen first in software.

Commercial validation

This technology is now tested against real pharmaceutical partners, at real commercial terms — combined potential payments across all three exceed $2 billion, striking given Isomorphic has not yet brought a single drug of its own to market.

Novartis

Strategic collaboration announced Jan 2024, expanded Feb 2025 — small-molecule drugs against difficult targets. Grew from three target programs to as many as six. Novartis's President of Biomedical Research said it let them "explore new chemical spaces unavailable through traditional methods."

Eli Lilly

Strategic collaboration on small-molecule therapeutics against undisclosed disease targets.

Johnson & Johnson

Broader, multi-target collaboration spanning small molecules and biologics, aimed at diseases considered historically very hard to treat.

Funding

$600M
Series A — March 2025
Thrive Capital, GV, Alphabet
$2.1B
Series B — May 2026
Thrive Capital, Alphabet, GV, MGX, Temasek, CapitalG, UK Sovereign AI Fund
~$2.7B
Total raised to date
Sophisticated third parties — including sovereign wealth funds — betting alongside Alphabet on a company with no marketed drug yet
Isomorphic's first drug candidate that it designed itself, start to finish, without a partner, is expected to enter human clinical trials before the end of 2026. If that happens, it becomes the first AI-native company to take a fully self-designed drug that far.
Origins

Google DeepMind: History and Structure

Isomorphic cannot be understood without its parent — the research lab whose breakthroughs made it possible, and arguably the more improbable story.

Sept 2010

Founded in London

Demis Hassabis, Shane Legg, and Mustafa Suleyman set a goal that sounded like science fiction: solve intelligence itself, then use it to solve everything else.

2014

Acquired by Google

Undisclosed sum, reported at $400–600M — a striking bet on a research lab with no consumer product, based almost entirely on team and ambition.

2016

AlphaGo defeats Lee Sedol

A result experts expected to take another decade. Followed by AlphaZero, reaching superhuman chess, Go, and shogi purely through self-play.

WaveNet

An early breakthrough in generating realistic audio, underpinning technology used across the AI industry today.

April 2023

Merged with Google Brain

Consolidated into Google DeepMind — one lab responsible for both frontier research and the models powering Google's products, including Gemini.

2024

AlphaFold wins the Nobel Prize in Chemistry

Turned the lab's methods toward biology — and ultimately made Isomorphic Labs possible.

Games, audio, protein biology — that range is itself part of the story: a lab organized around a general method, not a single application. Which is exactly what made spinning off a dedicated drug-discovery company a natural next step, not a departure.

Takeaway

DeepMind isn't a games company or a biology company — it's a research lab that keeps pointing the same method at new fields. Isomorphic is what happens when that method points at medicine.

Profile

Demis Hassabis

The person both organizations have in common — and his path to running them is unusual enough to tell on its own.

He was a chess prodigy, a master by 13, and captained his college chess team while studying computer science at Cambridge. At 17, still a student, he designed the video game Theme Park, a commercial success. After graduating he worked as lead AI programmer at Lionhead Studios before founding his own studio, Elixir Studios, producing several more award-winning, AI-driven games.

In 2005, at the height of that career, he walked away entirely. A long-standing fascination with the human brain led him back to academia — a PhD in cognitive neuroscience at UCL, focused on memory and imagination, then postdoctoral research at Harvard and MIT. He's since described this as the moment he stopped thinking like an engineer and started thinking like a scientist: form a hypothesis, build an experiment to test it.

That combination — a scientist's curiosity, an engineer's instinct to actually build something — led him back to AI, and to co-founding DeepMind. The lab's original pitch to investors was disarmingly direct:

Step one, solve intelligence. Step two, use it to solve everything else.Demis Hassabis, on DeepMind's founding pitch

It read as an outlandish claim at the time. Fifteen years, a world-champion-beating Go program, and a Nobel Prize in Chemistry later, it reads as a plan that was simply followed, one deliberate step at a time — with Isomorphic Labs as its most literal, most commercial expression yet.

Philosophy

Hassabis on Research and AGI

Hassabis has been unusually explicit about how he and his teams choose which problems to work on — a framework that explains why DeepMind's bets look so different from a typical corporate research lab's. In a 2026 published conversation, he laid out three criteria:

Scale beyond brute force

The problem must be so vast that raw computation alone cannot solve it.

A learnable shape

Enough data — or a usable simulator — to learn the structure of the problem.

A clear objective

Something concrete to optimize toward, not an open-ended aspiration.

Beyond that, DeepMind looks for "root node" problems — ones whose solution unlocks an entire new field. Protein folding was exactly that: solving it opened up drug discovery and disease research broadly, which is precisely what Isomorphic now exists to exploit commercially. His ambitions go further — a twenty-year dream of a working simulation of an entire living cell, accurate enough that most drug discovery experimentation happens in software, wet labs reserved only for final validation.

Is today's AI AGI? His answer is a clear no. He defines AGI as matching the full cognitive range of the human mind — including genuine creativity: not answering a hard question someone else posed, but independently proposing a new, meaningful one. His test: train a system only on knowledge that existed before 1910, then check whether it could independently arrive at something like Einstein's general relativity. By his own account, no system today comes close.
The Numbers

The Financial Model

A separate, honest question from "is this the best company in history": is the stock a good buy at today's price? Every input below is derived from Alphabet's own 10-K filings and its actual, reported Q2 2026 results — not mirrored from any other company's model.

Heads up. Alphabet's recent quarterly profit figure looks huge partly because of a one-time accounting gain, not stronger underlying business — so any "cheap because the P/E looks low" read is misleading right now. The valuation work below doesn't use that distorted profit figure.
P/E caution. Alphabet's Q2 2026 GAAP diluted EPS of $9.11 included $6.26 from a one-time, non-operational $98.0B unrealized gain on equity securities — normalized EPS was $2.85. This distorts any P/E read through mid-2027. It does not affect the DCF below, which is built on unlevered free cash flow, not EPS.

Income Statement (USD Millions)

MetricFY2021FY2022FY2023FY2024FY2025
Revenue257,637282,836307,394350,018402,836
Revenue YoY+9.8%+8.7%+13.9%+15.1%
Operating income78,71474,84284,293112,390129,039
Operating margin30.6%26.5%27.4%32.1%32.0%
Net income76,03359,97273,795100,118132,170
Diluted EPS5.614.565.808.0410.81

Source: Alphabet Inc. Form 10-K filings, FY2022 and FY2025.

Operating margin dipped in 2022 as cost discipline lagged the 2021 hiring boom, then recovered sharply through 2024–2025 as AI-driven efficiency gains and Cloud profitability kicked in — even while R&D nearly doubled.

Free Cash Flow vs. Capex, 2023–2027

FCF margin compressed from 22.6% (2023) to 18.2% (2025) purely because capex grew faster than cash flow — and 2026–2027 guidance shows that compression continuing before an assumed recovery.

Revenue Growth vs. FCF Margin — the compression story

The same dynamic, isolated as rates rather than dollars: revenue growth is accelerating while free cash flow margin compresses toward — and briefly through — zero. That gap is capex, and it's the whole reason the Base case is more conservative than the Street.

Revenue growth, YoY FCF margin

2026E–2027E figures use Alphabet's own guidance midpoint and FactSet consensus (Section 5 of the companion model), not this model's own projection.

Scenario Analysis — click a case

Four estimates of what the stock is worth, from pessimistic to optimistic. Click a case below to see how the estimate and the reasoning behind it change.

The Base case is a full 10-year explicit build grounded in Alphabet's real 2026–2027 capex guidance ($195–205B and $257B consensus). Bear/Bull/Extreme Bull scale the same Gordon Growth method under different WACC and terminal-growth assumptions.

Current price — $356.65 Street avg. target — $427.59
Takeaway

Even under this model's most conservative, guidance-grounded assumptions, Alphabet's stock looks priced for a faster margin recovery than the numbers alone currently support. That doesn't make the market wrong — it just means the market's optimism is running ahead of the data.

WACC — Shown in Full

WACC (weighted average cost of capital) is the discount rate used in the DCF above — in plain terms, it's the minimum annual return Alphabet's investors and lenders require to keep their money here instead of somewhere else. A higher WACC makes future cash flow worth less today, which is why every input below is independently derived from Alphabet's own filings rather than picked to hit a target number — share-count-weighted beta across three share classes, face-value-weighted cost of debt across four bond tranches, terminal growth anchored to Alphabet's actual revenue geography.

10.35%Cost of equity — the return stockholders require
3.13%Cost of debt, after tax — cheap, since Alphabet barely borrows
10.3%WACC — the blended discount rate used in the DCF above
4.0%Terminal growth — assumed long-run growth after 2035

The return stockholders specifically require, estimated with a standard formula called CAPM (Capital Asset Pricing Model): a risk-free baseline return, plus extra return demanded for the stock's volatility relative to the market. Risk-free rate 4.5% (10Y Treasury) + weighted beta 1.17 × equity risk premium 5.0% (the extra return stocks have historically earned over that risk-free baseline). Beta measures how much more, or less, a stock swings than the overall market — above 1.0 means more volatile. Weighted by share count: Class A 1.25 (5,822M shares), Class B 1.17 (837M, unlisted — assigned the A/C average), Class C 1.09 (5,429M) → weighted 1.17.

Face-value-weighted across four disclosed tranches: 2016 USD notes ($2.0B at 2.23%), 2020 USD notes ($9.0B at a 1.63% midpoint), 2025 USD notes ($22.5B at a 4.90% midpoint), 2025 EUR notes ($15.6B at a 3.54% midpoint) → 3.76% weighted average, 3.13% after the 16.8% effective tax rate.

$4.36T market cap vs. $49.1B face-value debt. Alphabet issued $37.3B of new debt in 2025 specifically for AI infrastructure — a shift for a company nearly debt-free as recently as 2023 — but this remains a very lightly levered balance sheet.

(98.89% × 10.35%) + (1.11% × 3.13%) = 10.27%.

Revenue-weighted blend of regional nominal growth, by Alphabet's actual FY2025 revenue mix: US 48% at 4.0%, EMEA 29% at 3.0%, APAC 17% at 5.5%, Other Americas 6% at 4.0% → 4.0% blended. Higher than a generic 2.5–3% "mature mega-cap" assumption, because of Alphabet's specific geographic exposure — not chosen to hit a target valuation. Note a higher terminal growth makes the stock look more fairly valued, not less, and the Base case still shows meaningful downside.

Other Bets — Sum-of-the-Parts

Two bets now have real, third-party-priced funding rounds that let us mark them independently of the core DCF.

Waymo — 85–90% of a $126B round valuation → $107–113B
Isomorphic Labs — 30–40% of a $10–20B unconfirmed range → $3–8B
Core business intrinsic equity (Base case) → $1,690B

Combined Other Bets stake: roughly $110–121B — about 7% of core intrinsic equity value. These bets are optionality, not where Alphabet's value sits today.

Peer Capex Benchmarking — Company Problem or Industry Problem?

Before treating Alphabet's capex trajectory as a red flag, check whether Microsoft, Meta, and Amazon are doing the same. They are — this is a synchronized, industry-wide AI infrastructure bet, not a sign Alphabet specifically has lost capital discipline. Microsoft's FY2026 figure is left off the chart: management has guided toward "continued sharp increases" without a specific number, and this model won't invent one.

FY2025 actual FY2026 guidance

Analyst Consensus Cross-Check

SourceMetricFigure
S&P Global (64 analysts)Consensus ratingStrong Buy
S&P GlobalAverage 12-mo target$427.59 ($340–$515)
Alternate sourceAverage target~$365.82
FactSet2027 consensus capex~$257B

Wall Street is notably more optimistic than this model's Base case. The likeliest reason: most analysts are betting Alphabet's margins recover faster than this model conservatively assumes — and Google Cloud's own numbers this year are the best evidence that bet could be right.

This model's Base case sits below even the lowest individual analyst target found. Three plausible, non-exclusive explanations: Wall Street analysts often price a stock by comparing it to similar companies rather than building an independent cash-flow forecast like the DCF above, and that shortcut can miss near-term compression; the Street may be pricing the faster margin-recovery timeline this model treats as its Bull case; and this model may still be conservative post-2027 — Google Cloud's Q2 2026 operating margin already expanded from 20.7% to 35.6% in a single year, concrete evidence the recovery could arrive sooner than the Base case assumes.

Risk Probability Matrix

RiskProbabilityStock impact
AI capex fails to convert into proportional margin gains
30%
−20% to −40%
AI competitive share loss (OpenAI, Anthropic, Meta)
25%
−15% to −30%
Isomorphic's first internal candidate fails or delays
25%
Minimal at Alphabet level
Structural antitrust remedy on Search/ad-tech
20%
−15% to −35%
Waymo safety incident or regulatory setback
15%
−5% to −15% (segment)
Continued EU/global regulatory fines
60%
−2% to −10% (recurring)

Probabilities are illustrative judgment calls for scenario planning, not statistically derived.

The Headline Number
−61%

That's how far above this model's conservative fair-value estimate Alphabet's stock currently trades — the size of the bet the market is making that Other Bets, and faster Cloud margins, pay off sooner than the numbers alone justify.

Closing Argument

The Bet

The bear case is straightforward: Other Bets loses money, the losses are growing, and even Isomorphic's clearest wins exist alongside the fact it hasn't brought a single drug to market yet. Read uncharitably, this is an advertising company subsidizing expensive side projects that may never pay off.

But the more interesting fact is how rare this experiment is. Very few public companies could simultaneously fund a Nobel Prize–winning research lab, a serious drug-discovery company with three blue-chip pharma partners and outside sovereign investors, and a self-driving car business now raising billions on its own commercial merit — all while losing money on most of it, year after year, without shareholders forcing a retreat. Alphabet can, because its core advertising business is that good.

That, more than Search, is the real argument for "best company in history." Not that Alphabet makes the most money — but that it may be the best-funded, longest-patience science experiment a public company has ever run in the open.

The market's current price, and most analysts' targets, are effectively a bet that Other Bets repeats the trick Google Cloud already pulled off — just as fast. This paper argues that bet is reasonable, given the company's history and financial capacity — not that it's already been won.